We publish no single base value for CRH plc. Our valuation methods put it between $55.06 and $62.79 a share. The valuation code's reason: no point fair value: the two anchors behind it compound the same growth rate and differ only in how they end — a perpetuity at the terminal rate against a multiple on the final year — so the midpoint between them measures terminal treatment rather than what the business is worth. The published range is the same reading with the false precision removed: read it as the span the method supports, and treat neither edge as a point estimate.
| Method | Value | vs price | Basis |
|---|---|---|---|
| Discounted cash flow | $55.06 | -41.4% | free cash flow $2.54bn, growth 3% for 5 years, then fading to 3% over 5 more, discounted at 10.12%; stress floor $39.56 |
| Exit multiple (P/E) | $62.79 | -33.1% | earnings per share $5.35 valued at 16.41× (the stock's own median P/E) in 5 years, discounted back |
| Sum of the parts | — | — | no sum of the parts: this run holds no segment disclosure for the name |
| Price to sales | — | — | not reached: the cash-flow or earnings methods produced an anchor, so this fallback was not run |
| Tangible book | — | — | used only for lenders, where book value is the business |
| Price to FFO (REITs) | — | — | used only for REITs |
Each working is rebuilt by code from the valuation's own figures and checked against the published value.
We publish no single base value for CRH plc. Our valuation methods put it between $55.06 and $62.79 a share. The valuation code's reason: no point fair value: the two anchors behind it compound the same growth rate and differ only in how they end — a perpetuity at the terminal rate against a multiple on the final year — so the midpoint between them measures terminal treatment rather than what the business is worth. The published range is the same reading with the false precision removed: read it as the span the method supports, and treat neither edge as a point estimate.
One-year price simulation: a 10% chance the price is below $64.38 and a 10% chance it is above $149.84 in a year; a 56% chance it is higher than today's $93.92, from 32.79% volatility. The simulation assumes the price drifts up at our discount rate of 10.12% a year.
| Week | Price | Base value |
|---|---|---|
| 2 Oct 2026 | $81.94 | — |
| 9 Oct 2026 | $81.54 | — |
| 16 Oct 2026 | $83.63 | — |
| 23 Oct 2026 | $84.89 | — |
| 30 Oct 2026 | $90.81 | — |
| 6 Nov 2026 | $94.81 | — |
| 12 Nov 2026 | $93.92 | — |
Data as of 12 Nov 2026; financials to 30 Sep 2026. Sources: company filings via EODHD, SEC EDGAR, US Treasury. How these values are computed. Not investment advice.
Run a full Desk Run on CRH · CRH plc company page · Call and put prices