On 12 Nov 2026 our base value for Dominion Energy is $82.70 a share, 22.5% above its $67.51 close; 1 of 1 valuation methods put it above the price.
| Method | Value | vs price | Basis |
|---|---|---|---|
| Discounted cash flow | — | — | the free cash flow base is -10.54% of market cap (floor 1%) — the terminal value carries the answer, not the cash flows |
| Exit multiple (P/E) | $82.70 | +22.5% | earnings per share $3.60 valued at 16.95× (the stock's own median P/E) in 5 years, discounted back |
| Sum of the parts | — | — | no sum of the parts: this run holds no segment disclosure for the name |
| Price to sales | — | — | not reached: the cash-flow or earnings methods produced an anchor, so this fallback was not run |
| Tangible book | — | — | used only for lenders, where book value is the business |
| Price to FFO (REITs) | — | — | used only for REITs |
Each working is rebuilt by code from the valuation's own figures and checked against the published value.
Earnings per share grow on the same fading path as the DCF:
| Year | Growth | Earnings per share |
|---|---|---|
| Now | — | $3.60 |
| Year 1 | 22.76% | $4.42 |
| Year 2 | 17.82% | $5.21 |
| Year 3 | 14.12% | $5.95 |
| Year 4 | 11.34% | $6.62 |
| Year 5 | 9.25% | $7.23 |
| Earnings per share in year 5 | $7.23 |
| Exit P/E (the stock's own median P/E) | 16.95× |
| Value in 5 years = earnings × P/E | $122.58 |
| Discounted at 8.19% over 5 years: ÷ 1.4823 | $82.70 |
The base value is the average of the methods kept in it:
| Method | Value |
|---|---|
| Exit multiple (P/E) | $82.70 |
One method is kept, so the base value is its value: $82.70
Base value $82.70 a share
One-year price simulation: a 10% chance the price is below $55.42 and a 10% chance it is above $92.77 in a year; a 62% chance it is higher than today's $67.51, from 20% volatility. The simulation assumes the price drifts up at our discount rate of 8.19% a year.
| Week | Price | Base value |
|---|---|---|
| 2 Oct 2026 | $61.31 | $60.72 |
| 9 Oct 2026 | $61.64 | $60.87 |
| 16 Oct 2026 | $63.56 | $68.69 |
| 23 Oct 2026 | $65.20 | $68.95 |
| 30 Oct 2026 | $66.62 | — |
| 6 Nov 2026 | $68.60 | $83.71 |
| 12 Nov 2026 | $67.51 | $82.70 |
Data as of 12 Nov 2026; financials to 30 Sep 2026. Sources: company filings via EODHD, SEC EDGAR, US Treasury. How these values are computed. Not investment advice.
Run a full Desk Run on D · Dominion Energy company page · Call and put prices