On 12 Nov 2026 our base value for Dell Technologies is $539.81 a share, 45.4% above its $371.17 close; 1 of 1 valuation methods put it above the price.
| Method | Value | vs price | Basis |
|---|---|---|---|
| Discounted cash flow | — | — | 5.45x spot |
| Exit multiple (P/E) | $539.81 | +45.4% | earnings per share $25.91 valued at 11.99× (the stock's own median P/E) in 7 years, discounted back |
| Sum of the parts | — | — | no sum of the parts: 'Infrastructure Solutions Group' matches no business kind in the house table, so it cannot be valued. The rest are not published without it — a sum missing a part reads as a valuation and is simply wrong |
| Price to sales | — | — | not reached: the cash-flow or earnings methods produced an anchor, so this fallback was not run |
| Tangible book | — | — | used only for lenders, where book value is the business |
| Price to FFO (REITs) | — | — | used only for REITs |
Each working is rebuilt by code from the valuation's own figures and checked against the published value.
Earnings per share grow on the same fading path as the DCF:
| Year | Growth | Earnings per share |
|---|---|---|
| Now | — | $25.91 |
| Year 1 | 49.22% | $38.67 |
| Year 2 | 33.04% | $51.45 |
| Year 3 | 22.53% | $63.04 |
| Year 4 | 15.69% | $72.93 |
| Year 5 | 11.25% | $81.13 |
| Year 6 | 8.36% | $87.92 |
| Year 7 | 6.49% | $93.62 |
| Earnings per share in year 7 | $93.62 |
| Exit P/E (the stock's own median P/E) | 11.99× |
| Value in 7 years = earnings × P/E | $1,122.50 |
| Discounted at 11.03% over 7 years: ÷ 2.0794 | $539.81 |
The base value is the average of the methods kept in it:
| Method | Value |
|---|---|
| Exit multiple (P/E) | $539.81 |
One method is kept, so the base value is its value: $539.81
Base value $539.81 a share
One-year price simulation: a 10% chance the price is below $94.76 and a 10% chance it is above $859.09 in a year; a 38% chance it is higher than today's $371.17, from 85.57% volatility. The simulation assumes the price drifts up at our discount rate of 11.03% a year.
| Week | Price | Base value |
|---|---|---|
| 2 Oct 2026 | $562.52 | — |
| 9 Oct 2026 | $586.06 | — |
| 16 Oct 2026 | $451.71 | $549.18 |
| 23 Oct 2026 | $456.44 | $551.65 |
| 30 Oct 2026 | $424.30 | $546.25 |
| 6 Nov 2026 | $328.53 | $548.84 |
| 12 Nov 2026 | $371.17 | $539.81 |
Data as of 12 Nov 2026; financials to 31 Jul 2026. Sources: company filings via EODHD, SEC EDGAR, US Treasury. How these values are computed. Not investment advice.
Run a full Desk Run on DELL · Dell Technologies company page · Call and put prices