On 12 Nov 2026 our base value for Omnicom Group is $259.35 a share, 198.7% above its $86.84 close; 1 of 1 valuation methods put it above the price.
| Method | Value | vs price | Basis |
|---|---|---|---|
| Discounted cash flow | — | — | 34.83x spot |
| Exit multiple (P/E) | $259.35 | +198.7% | earnings per share $10.11 valued at 10.08× (the stock's own median P/E) in 7 years, discounted back |
| Sum of the parts | — | — | no sum of the parts: this run holds no segment disclosure for the name |
| Price to sales | — | — | not reached: the cash-flow or earnings methods produced an anchor, so this fallback was not run |
| Tangible book | — | — | used only for lenders, where book value is the business |
| Price to FFO (REITs) | — | — | used only for REITs |
Each working is rebuilt by code from the valuation's own figures and checked against the published value.
Earnings per share grow on the same fading path as the DCF:
| Year | Growth | Earnings per share |
|---|---|---|
| Now | — | $10.11 |
| Year 1 | 54.10% | $15.57 |
| Year 2 | 38.77% | $21.61 |
| Year 3 | 28.04% | $27.67 |
| Year 4 | 20.53% | $33.35 |
| Year 5 | 15.27% | $38.44 |
| Year 6 | 11.59% | $42.90 |
| Year 7 | 9.01% | $46.76 |
| Earnings per share in year 7 | $46.76 |
| Exit P/E (the stock's own median P/E) | 10.08× |
| Value in 7 years = earnings × P/E | $471.38 |
| Discounted at 8.91% over 7 years: ÷ 1.8175 | $259.35 |
The base value is the average of the methods kept in it:
| Method | Value |
|---|---|
| Exit multiple (P/E) | $259.35 |
One method is kept, so the base value is its value: $259.35
Base value $259.35 a share
One-year price simulation: a 10% chance the price is below $61.79 and a 10% chance it is above $132.87 in a year; a 56% chance it is higher than today's $86.84, from 29.72% volatility. The simulation assumes the price drifts up at our discount rate of 8.91% a year.
| Week | Price | Base value |
|---|---|---|
| 2 Oct 2026 | $74.15 | $97.91 |
| 9 Oct 2026 | $76.48 | $97.35 |
| 16 Oct 2026 | $80.56 | $202.46 |
| 23 Oct 2026 | $82.68 | $264.55 |
| 30 Oct 2026 | $81.26 | $263.78 |
| 6 Nov 2026 | $86.37 | $263.80 |
| 12 Nov 2026 | $86.84 | $259.35 |
Data as of 12 Nov 2026; financials to 30 Sep 2026. Sources: company filings via EODHD, SEC EDGAR, US Treasury. How these values are computed. Not investment advice.
Run a full Desk Run on OMC · Omnicom Group company page · Call and put prices